7418 207th Avenue E, Bonney Lake, WA 98391

$865,000
2,788
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Rethinking Real Estate LLC.

List Price
$865,000
Status
PENDING
MLS#
2527663
Price Change
▼ $30,900 1781215663
Days on Market
59
Style
52 - Duplex
Building Condition
Good
Finished SqFt
2,788
Area Total SqFt
2788
Annual Tax Ammount
7797
Lot Size (sq ft)
15,246
Sewer
Sewer Connected

Property Description

Rare opportunity to own a well-maintained duplex in the highly desirable Lake Tapps area, tucked away on a quiet dead-end street surrounded by mature trees and a peaceful neighborhood setting. Purchased from builder by sellers in 2003, this property has been an exceptional long-term investment with strong appreciation, reliable tenants, and steadily increasing rental income. Each spacious unit offers nearly 1400 sq ft with 3 bedrooms, 2.5 baths, full-size laundry, large primary suites with walk-in closets, private decks, backyards, and oversized 2-car garages, a combination that has made tenant retention remarkably strong. Current tenant in Unit 1 has been extremely reliable and would like to stay. The previous tenant in Unit 2 remained for 9 years. Unit 2 has recently been refreshed with new interior paint, new laminate flooring throughout the main level, new front-load washer and dryer, new water heater, and new range. Unit 2 also features granite countertops, while Unit 1 offers laminate flooring in the kitchen and dining areas. Entire building received a new roof and gutters in 2026. Neighborhood membership includes access to coveted Church Lake Park on Lake Tapps with private picnic areas, playground, + boat launch access, a rare amenity in an area with limited public lake access. Opportunity for either an investor seeking strong rental appeal and upside potential, or an owner-occupant looking to offset mortgage costs with built-in rental income.

Additional Information

List Date
2026-06-06 00:36:11
Community
Church Lake
Net Operating Income
$32,729
Gross Adjusted Income
$50,786
Gross Scheduled Income
$50,786
Total Monthly Income
$2,310
Insurance Expenses
$1,416
Water/Sewer/Garbage Expenses
$4,126
Gross Rent Multiplier
17.5
Total Expenses
$18,057
Cap Rate
4
Total Number of Units
2
Unit Name
7418
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
2003
Roof
Composition
Site Features
Deck
Other Expenses
4718
Energy Source
Natural Gas
School District
Sumner-Bonney Lake
Elementary School
Emerald Hills Elem
Middle School
Lakeridge Middle
High School
Bonney Lake High
Total Monthly Income
$2,310
Gross Scheduled Income
$50,786
Gross Adjusted Income
$50,786
Tax Year
2025
Insurance Expense
$1,416
W/S/G Expenses
$4,126
Total Expenses
$18,057
Net Operating Income
$32,729
Gross Rent Multiplier
17.5
Cap Rate
4
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks