1404 25th Avenue, Seattle, WA 98122

$1,950,000
5,814
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing Broker: Paragon Real Estate Advisors; Nick Hemming; 206-812-9105; nhemming@paragonrea.com

List Price
$1,950,000
Status
ACTIVE
MLS#
2602000
Style
56 - 10+ Units
Finished SqFt
5,814
Area Total SqFt
5814
Annual Tax Ammount
27626
Lot Size (sq ft)
6,360
Sewer
Available

Property Description

The Crawford House is a fully renovated 11-unit multifamily investment opportunity at 1404 25th Avenue in Seattle’s Central District. The property pairs a modern, low-maintenance exterior and updated interiors with a highly walkable, close-in location. It offers investors a turnkey asset with stable in-place income and long-term upside in one of Seattle’s most transformed urban neighborhoods. The Crawford House consists of one studio and ten one-bedroom/one-bathroom units of approximately 500 square feet. The building has been comprehensively updated with a contemporary exterior: modern panel siding with bright accent panels, horizontal wood slat cladding, a covered entry with updated doors and signage, and horizontal cedar privacy fencing with landscaped beds along the street. Unit interiors feature vinyl plank flooring, refreshed paint, and modern electric wall heaters. Kitchens include dark wood cabinetry, quartz countertops, tile backsplashes, and stainless steel appliances. Bathrooms have been updated with wood-tone vanities, tile flooring, and tub/shower combinations. The property also offers an on-site laundry room, a paved rear courtyard enclosed by cedar fencing, and three off-street parking spaces. Residents enjoy quick access to Capitol Hill, Madison Valley, Downtown Seattle, and First Hill’s medical and employment centers, along with strong transit connections throughout the city.

Additional Information

Community
Central Area
Net Operating Income
$108,920
Gross Adjusted Income
$184,310
Gross Scheduled Income
$194,010
Total Monthly Income
$16,168
Insurance Expenses
$8,800
Water/Sewer/Garbage Expenses
$14,998
Gross Rent Multiplier
10.05
Total Expenses
$75,390
Cap Rate
5.59
Vacancy Rate
5
Total Number of Units
11
Unit Name
1404
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
1971
Roof
Composition
Other Expenses
23966
Energy Source
Electric
School District
Seattle
Total Monthly Income
$16,168
Gross Scheduled Income
$194,010
Vacancy Rate
5
Gross Adjusted Income
$184,310
Tax Year
2026
Insurance Expense
$8,800
W/S/G Expenses
$14,998
Total Expenses
$75,390
Net Operating Income
$108,920
Gross Rent Multiplier
10.05
Cap Rate
5.59
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

How much is your WA home worth?

...get an instant property value now!

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks