4815 NE Hazel Dell Avenue, Vancouver, WA 98663

$1,100,000
5,595
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of TEC Real Estate Inc..

List Price
$1,100,000
Status
ACTIVE
MLS#
2575909
Days on Market
0
Style
55 - 5-9 Units
Finished SqFt
5,595
Area Total SqFt
5595
Annual Tax Ammount
6571
Lot Size (sq ft)
21,780
Sewer
Sewer Connected

Property Description

Rare 6-unit investment opportunity in Vancouver. (4815 - Cottage, 4817 - House & 4819 - 4 Plex) Property includes a two-story four-plex (4819 Hazel Dell Ave), a detached cottage (4815 Hazel Dell Ave) with carport, and a two-story home (4817 Hazel Dell Ave) with an unfinished 1,127 sq ft basement (not counted in total square footage). Two of the units in the 4-plex and the cottage have been updated. All units are occupied with many of the rents well below market, offering significant upside through renovation or repositioning. One unit has been updated; others are in serviceable condition. Owner pays electric for Unit #2, which also supplies hot water to all units. Located on a ½-acre R-18 zoned lot just off Main Street with excellent access to amenities. Strong maintenance and rental history. May qualify for Clark County’s affordable housing rehab tax relief program (up to 7 years of exemption—buyer to verify). Sold AS-IS.

Additional Information

List Date
2026-08-30 02:43:11
Community
Vancouver
Net Operating Income
$58,350
Gross Adjusted Income
$81,120
Gross Scheduled Income
$81,120
Total Monthly Income
$6,760
Insurance Expenses
$4,862
Water/Sewer/Garbage Expenses
$6,497
Gross Rent Multiplier
13.56
Total Expenses
$22,769
Cap Rate
5.3
Total Number of Units
6
Unit Name
4815
Potential Terms
Cash, Conventional
Year Built
1900
View
Territorial
Roof
Composition
Electric Expenses
924
Other Expenses
3915
Energy Source
Electric
School District
Vancouver
Elementary School
Lincoln Elementary
Middle School
Discovery Middle
High School
Hudson's Bay High
Total Monthly Income
$6,760
Gross Scheduled Income
$81,120
Gross Adjusted Income
$81,120
Tax Year
2025
Insurance Expense
$4,862
W/S/G Expenses
$6,497
Total Expenses
$22,769
Net Operating Income
$58,350
Gross Rent Multiplier
13.56
Cap Rate
5.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks