957 Willow St, Kelso, WA 98626

$725,000
2,988
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Broker LLC.

List Price
$725,000
Status
ACTIVE
MLS#
2575339
Days on Market
1
Style
52 - Duplex
Building Condition
Very Good
Finished SqFt
2,988
Area Total SqFt
2988
Annual Tax Ammount
7110
Lot Size (sq ft)
7,841
Sewer
Available

Property Description

Exceptional investment opportunity! Currently leased at fair market rents, this turnkey investment offers immediate, consistent cash flow without the hassle of securing new tenants. Featuring a well-designed 1,494 SF floor plan per unit. Each unit includes 3 bedrooms, 2.5 bathrooms, quartz countertops, stainless steel appliances, spacious walk-in closets, walk-in showers, fully fenced & usable backyards, heat pumps with mini-split heating and cooling systems, garage and extended driveways providing ample tenant and guest parking. Ideally located with quick access to I-5, Longview, grocery stores, shopping, dining, schools, nearby golf course, and everyday amenities, this portfolio combines modern construction with a convenient location that continues to attract tenants. Whether you're expanding an existing portfolio or making your next multifamily investment, this rare offering delivers strong rental income, low-maintenance ownership, and outstanding long-term investment potential. All offers are subject to interior inspection.

Additional Information

List Date
2026-08-27 18:58:15
Community
Kelso
Net Operating Income
$42,600
Gross Scheduled Income
$51,600
Total Monthly Income
$4,300
Insurance Expenses
$1,800
Gross Rent Multiplier
14.05
Total Expenses
$9,010
Cap Rate
5.88
Total Number of Units
2
Unit Name
957
Potential Terms
Cash, Conventional
Year Built
2023
Roof
Composition
Other Expenses
100
Energy Source
Electric
School District
Kelso
Elementary School
Wallace Elem
Middle School
Coweeman Jnr High
High School
Kelso High
Total Monthly Income
$4,300
Gross Scheduled Income
$51,600
Tax Year
2025
Insurance Expense
$1,800
Total Expenses
$9,010
Net Operating Income
$42,600
Gross Rent Multiplier
14.05
Cap Rate
5.88
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks