1955 Eaton Avenue, Ferndale, WA 98248

$1,550,000
8,184
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Muljat Group.

List Price
$1,550,000
Status
ACTIVE
MLS#
2571429
Days on Market
1
Style
55 - 5-9 Units
Finished SqFt
8,184
Area Total SqFt
8184
Annual Tax Ammount
11958
Lot Size (sq ft)
17,424
Sewer
Sewer Connected

Property Description

9-Unit Multifamily Investment property with 6.3% Cap Rate. This income opportunity comprised of two well-maintained, adjacent properties in a great investment area of Ferndale: a 6-unit building at 1955 Eaton St and a triplex at 5825 Portal. All 9 units are currently occupied, with a strong base of long-term renters providing stable, in-place income, and the property sits outside the flood plain. The unit mix includes 6 three-bedroom, one-bath units, 2 two-bedroom, one-bath units, and 1 one-bedroom, one-bath unit, with rents ranging from $1,300 to $1,700 per month. The location is minutes from downtown shopping and restaurants, with easy access to parks, schools, freeway and the bus line. Highlights include on-site laundry, ample parking, an enclosed courtyard that adds a layer or privacy, and a new roof installed in 2025 on the triplex unit. The property is zoned RM High Density, offering potential upside for additional units (buyer to verify with the city). With a 6.2% cap rate, consistent occupancy, and a strong location in a growing investment area, this is a solid addition to any income portfolio. Buyer to verify all information, including zoning potential, square footage, and income/expense details.

Additional Information

List Date
2026-08-21 22:31:12
Community
Ferndale
Net Operating Income
$97,113
Gross Adjusted Income
$160,840
Gross Scheduled Income
$160,500
Total Monthly Income
$13,375
Insurance Expenses
$7,652
Water/Sewer/Garbage Expenses
$19,449
Gross Rent Multiplier
9.7
Total Expenses
$63,727
Cap Rate
6.3
Total Number of Units
9
Unit Name
1955
Potential Terms
Cash, Conventional
Year Built
1969
Roof
Composition
Electric Expenses
1430
Other Expenses
23238
Energy Source
Electric, Natural Gas
School District
Ferndale
Total Monthly Income
$13,375
Gross Scheduled Income
$160,500
Gross Adjusted Income
$160,840
Tax Year
2026
Insurance Expense
$7,652
W/S/G Expenses
$19,449
Total Expenses
$63,727
Net Operating Income
$97,113
Gross Rent Multiplier
9.7
Cap Rate
6.3
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks