2533 E 3rd Street, Port Orchard, WA 98366

$405,000
990
SqFt

Listing courtesy of Great Northwest Real Estate.

List Price
$405,000
Status
ACTIVE
MLS#
2567429
Days on Market
0
Style
52 - Duplex
Building Condition
Fair
Finished SqFt
990
Area Total SqFt
990
Annual Tax Ammount
2863
Internet Provider
Astound
Lot Size (sq ft)
4,792
Sewer
Sewer Connected

Property Description

Opportunity to own a home with an ADU on one parcel. The main home offers 1 bedroom plus a versatile bonus room, a full bathroom, laminate flooring throughout and an updated kitchen and bath, with flexible living space. A 300+/- sq. ft unfinished basement adds excellent potential for additional finished sq. footage, storage, or a future rec room. The detached studio ADU (approx. 300 sq. ft) is perfect for rental income, multi-generational living, or a private guest suite, featuring a 3/4 bath with shower, fridge, and stove/oven, plus its own deck for outdoor enjoyment. Plenty of off-street parking for both units. Don't miss this income-producing, flexible-use property!

Additional Information

List Date
2026-08-11 01:45:11
Community
Retsil
Net Operating Income
$24,537
Gross Adjusted Income
$32,400
Gross Scheduled Income
$33,600
Total Monthly Income
$2,800
Insurance Expenses
$1,540
Water/Sewer/Garbage Expenses
$2,500
Gross Rent Multiplier
12
Total Expenses
$7,863
Cap Rate
6
Vacancy Rate
1
Total Number of Units
2
Unit Name
2533
Potential Terms
Cash, Conventional, FHA, VA Loan
Year Built
1941
Roof
Composition
Site Features
Deck, Fenced-Partially, Gas Available
Other Expenses
960
Energy Source
Electric, Natural Gas
School District
South Kitsap
Total Monthly Income
$2,800
Gross Scheduled Income
$33,600
Vacancy Rate
1
Gross Adjusted Income
$32,400
Tax Year
2026
Insurance Expense
$1,540
W/S/G Expenses
$2,500
Total Expenses
$7,863
Net Operating Income
$24,537
Gross Rent Multiplier
12
Cap Rate
6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks