2916 Russell Road, Centralia, WA 98531

$800,000
3,014
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of On Point Real Estate.

List Price
$800,000
Status
ACTIVE
MLS#
2554279
Days on Market
7
Style
52 - Duplex
Building Condition
Good
Finished SqFt
3,014
Area Total SqFt
3014
Annual Tax Ammount
5129
Internet Provider
ComCast
Lot Size (sq ft)
12,197
Sewer
Sewer Connected

Property Description

Right in the very heart of Ford's Prairie !! Two 3 bedroom 2 bath units plus a craft room (or storage room) inside the fenced patio. No wonder the existing tenants have been there for years. This is a quiet residential neighborhood, but just minutes away from I-5, schools, the Port of Centralia, Borst Park, Safeway, restaurants etc. Everything your tenants need to stay put in these units. Pocket the 4.4% cap rate income and take advantage of real estate appreciation and income tax depreciation allowance. We don't want to unduly disturb the tenants, so viewing and inspections must be scheduled after mutual agreement on price and terms.

Additional Information

List Date
2026-07-21 15:58:17
Community
Fords Prairie
Net Operating Income
$35,468
Gross Adjusted Income
$43,620
Gross Scheduled Income
$43,620
Total Monthly Income
$3,635
Insurance Expenses
$3,023
Gross Rent Multiplier
18.34
Total Expenses
$8,152
Cap Rate
4.4
Total Number of Units
2
Unit Name
2916
Potential Terms
Cash, Conventional
Year Built
2004
Roof
Composition
Site Features
Deck, Fenced-Partially, Patio
Energy Source
Electric
School District
Centralia
Elementary School
Buyer To Verify
Middle School
Centralia Mid
High School
Centralia High
Total Monthly Income
$3,635
Gross Scheduled Income
$43,620
Gross Adjusted Income
$43,620
Tax Year
2026
Insurance Expense
$3,023
Total Expenses
$8,152
Net Operating Income
$35,468
Gross Rent Multiplier
18.34
Cap Rate
4.4
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks