404 Front Street, Sumas, WA 98295

$2,850,000
14,196
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Muljat Group.

List Price
$2,850,000
Status
ACTIVE
MLS#
2551532
Days on Market
21
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
14,196
Area Total SqFt
14196
Annual Tax Ammount
10835
Lot Size (sq ft)
24,829
Sewer
Sewer Connected

Property Description

12-unit apartment complex (3 fourplexes) in the tight-knit border community of Sumas! Located directly adjacent to Sumas Elementary School in a quiet part of town, but only blocks away from eating and retail establishments on State Route 9, and minutes from the US/Canada border crossing. Units are 3-bed/2.5-bath with fully equipped kitchens, washer/dryer, vinyl and carpeted floors, and outdoor patio. Plenty of on-site parking for tenants. Professionally managed since being built in 2019 with a strong rental history.

Additional Information

List Date
2026-07-08 20:46:17
Community
Sumas
Net Operating Income
$203,309
Gross Adjusted Income
$275,568
Gross Scheduled Income
$280,800
Total Monthly Income
$23,900
Insurance Expenses
$12,145
Water/Sewer/Garbage Expenses
$16,200
Gross Rent Multiplier
10.15
Total Expenses
$72,258
Cap Rate
7.13
Vacancy Rate
4
Total Number of Units
12
Unit Name
404
Potential Terms
Cash, Conventional
Year Built
2019
Roof
Built-Up
Electric Expenses
300
Other Expenses
32778
Energy Source
Electric
School District
Nooksack Valley
Elementary School
Sumas Elem
Middle School
Nooksack Vly Mid
High School
Nooksack Vly High
Total Monthly Income
$23,900
Gross Scheduled Income
$280,800
Vacancy Rate
4
Gross Adjusted Income
$275,568
Tax Year
2026
Insurance Expense
$12,145
W/S/G Expenses
$16,200
Total Expenses
$72,258
Net Operating Income
$203,309
Gross Rent Multiplier
10.15
Cap Rate
7.13
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks