3714 D Street SE, Auburn, WA 98801

$1,815,000
12,792
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of The Foundation Group LLC. Selling Office: The Foundation Group LLC.

Sold Price
$1,815,000
List Price
$1,800,000
Status
SOLD
MLS#
2524212
Closing Date
Jul 09, 2026
Days on Market
14
Style
56 - 10+ Units
Building Condition
Fixer
Finished SqFt
12,792
Area Total SqFt
12792
Annual Tax Ammount
28747
Lot Size (sq ft)
26,494
Sewer
Sewer Connected
Offer Review Date
2026-05-27

Property Description

Auburn Oaks Apartments - 12-unit value-add apartment complex. With 10 / 12 units currently vacant, the property offers an ideal opportunity for immediate renovation and repositioning without the typical challenge of tenant displacement. Built in 1985, the property features functional 2 Bed / 1.5 Bath (1,066SqFt) layouts with in-unit W/D, covered parking, fireplaces, balconies/patios, and floor plans well suited for modernization. A buyer may find the opportunity to improve the bathroom mix and open up kitchen/living areas, buyer to verify. Current rents shown are proforma based on projected post-renovation performance.

Additional Information

List Date
2026-06-25 00:00:00
Community
South Auburn
Net Operating Income
$199,396
Gross Adjusted Income
$287,280
Gross Scheduled Income
$302,400
Total Monthly Income
$25,200
Insurance Expenses
$7,000
Water/Sewer/Garbage Expenses
$12,400
Gross Rent Multiplier
6
Total Expenses
$87,884
Cap Rate
11
Vacancy Rate
5
Total Number of Units
12
Unit Name
3714
Potential Terms
Cash
Year Built
1985
View
Territorial
Roof
Tile
Site Features
Deck, Fenced-Partially
Electric Expenses
5000
Other Expenses
34737
Energy Source
Electric
School District
Auburn
Elementary School
Gildo Rey Elem
Middle School
Mt Baker Mid
High School
Auburn Riverside Hig
Total Monthly Income
$25,200
Gross Scheduled Income
$302,400
Vacancy Rate
5
Gross Adjusted Income
$287,280
Tax Year
2026
Insurance Expense
$7,000
W/S/G Expenses
$12,400
Total Expenses
$87,884
Net Operating Income
$199,396
Gross Rent Multiplier
6
Cap Rate
11
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks