8320 Lake City Way NE, Seattle, WA 98115

$6,890,000
25,427
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of COMPASS.

List Price
$6,890,000
Status
PENDING
MLS#
2507446
Days on Market
79
Style
56 - 10+ Units
Building Condition
Very Good
Finished SqFt
25,427
Area Total SqFt
25427
Annual Tax Ammount
70743
Lot Size (sq ft)
14,748
Sewer
Sewer Connected

Property Description

Vista Point Apartments, a well-maintained 30-unit multifamily property located in Seattle’s desirable Roosevelt neighborhood. Built in 1990, the property features 19 two-bedroom, two-bath units (~844 SF) and 11 one-bedroom, one-bath units (~599 SF), all with in-unit washer and dryers. The building offers secure access entry, gated parking with 37 on-site spaces, copper plumbing throughout, a new roof installed in 2023, and a brand new elevator completed in 2024. Current rents reach up to $1,500 for one-bedroom units and $2,000 for two-bedroom units, with a current cap rate of approximately 5.33% and significant upside through a renovation projected to achieve ~$1,995 and ~$2,600 respectively, resulting in a projected Renovated Cap Rate of approximately 9.30%. Additional income potential includes $60/month parking and utility bill-back (W/S/G), making this a compelling value-add opportunity with strong in-place fundamentals and long-term upside.

Additional Information

List Date
2026-05-23 16:30:13
Community
Roosevelt
Net Operating Income
$367,001
Gross Adjusted Income
$584,319
Gross Scheduled Income
$596,244
Total Monthly Income
$49,687
Insurance Expenses
$30,293
Water/Sewer/Garbage Expenses
$29,729
Gross Rent Multiplier
11.56
Total Expenses
$217,318
Cap Rate
5.33
Vacancy Rate
2
Total Number of Units
2
Unit Name
8320
Potential Terms
Cash, Conventional
Year Built
1990
View
See Remarks
Roof
See Remarks
Site Features
Deck, Gated Entry, Patio, Sprinkler System
Other Expenses
86553
Energy Source
Electric
School District
Roosevelt
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$49,687
Gross Scheduled Income
$596,244
Vacancy Rate
2
Gross Adjusted Income
$584,319
Tax Year
2026
Insurance Expense
$30,293
W/S/G Expenses
$29,729
Total Expenses
$217,318
Net Operating Income
$367,001
Gross Rent Multiplier
11.56
Cap Rate
5.33
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks