3802 D Place SE, Auburn, WA 98002

$1,045,000

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Northmarq Multifamily, LLC. Selling Office: Realogics Sotheby's Int'l Rlty.

Sold Price
$1,045,000
List Price
$1,065,000
Status
SOLD
MLS#
2454653
Closing Date
Dec 31, 2025
Days on Market
17
Style
54 - 4-Plex
Annual Tax Ammount
8819.9
Lot Size (sq ft)
9,603
Sewer
Sewer Connected

Property Description

We are pleased to present D Place Apartments, a well-maintained MF asset located in Auburn, WA. Built in 1981 and recently updated, this 4-Plex features 2-BD/1-BTH units, each 960SF with full sized W/D. The property offers a compelling investment opportunity with immediate cash flow and additional upside through rent growth. It is situated on a corner lot with great street visibility for signage and rentability. 3/4 units have undergone interior renovations, including SS appliances, LVP flooring, etc. Each unit also includes a private patio or balcony and a fireplace. A new roof was installed in 2017. This is a rare chance to acquire a stabilized property with additional upside potential - rents are estimated to be 10% below market.

Additional Information

List Date
2025-12-14 00:00:00
Community
Auburn
Net Operating Income
$68,342
Gross Adjusted Income
$88,863
Gross Scheduled Income
$93,540
Total Monthly Income
$7,795
Insurance Expenses
$2,951
Water/Sewer/Garbage Expenses
$8,150
Gross Rent Multiplier
11.38
Total Expenses
$20,521
Cap Rate
6.41
Vacancy Rate
5
Total Number of Units
4
Unit Name
3802
Potential Terms
Cash Out, Conventional, FHA
Year Built
1981
View
Territorial
Roof
Composition
Site Features
Deck, Fenced-Partially, Patio
Other Expenses
600
Energy Source
Electric
School District
Auburn
Total Monthly Income
$7,795
Gross Scheduled Income
$93,540
Vacancy Rate
5
Gross Adjusted Income
$88,863
Tax Year
2025
Insurance Expense
$2,951
W/S/G Expenses
$8,150
Total Expenses
$20,521
Net Operating Income
$68,342
Gross Rent Multiplier
11.38
Cap Rate
6.41
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks