21833 7th Avenue S, Des Moines, WA 98198

$3,260,000
16,100
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors. Selling Office: DBW Private Brokerage LLC.

Sold Price
$3,260,000
List Price
$3,450,000
Status
SOLD
MLS#
2448401
Closing Date
Feb 12, 2026
Days on Market
29
Style
56 - 10+ Units
Finished SqFt
16,100
Area Total SqFt
16100
Annual Tax Ammount
45704
Lot Size (sq ft)
45,800
Sewer
Sewer Connected

Property Description

23-unit value-add apartment community in the desirable Des Moines Marina District. Built in 1962, the Cliff offers a mix of studio 1 and 2 bedroom units. Livable and cool mid-century layouts with great natural light position the property well for a renovation strategy that enhances tenant appeal and drives income potential. Building features and amenity spaces include a convenient common laundry area on the lower level, large and secure tenant storage lockers and a small office suitable for a property manager or maintenance staff. Priced at $150,000 per unit, the Cliff Apartments present a compelling opportunity to acquire a quality asset offering significant upside in a desirable and thinly traded waterfront community.

Additional Information

List Date
2026-01-14 00:00:00
Community
Des Moines
Net Operating Income
$162,698
Gross Adjusted Income
$327,145
Gross Scheduled Income
$340,776
Total Monthly Income
$28,398
Insurance Expenses
$23,000
Water/Sewer/Garbage Expenses
$32,146
Gross Rent Multiplier
10.12
Total Expenses
$164,447
Cap Rate
4.72
Vacancy Rate
4
Total Number of Units
23
Unit Name
21833
Potential Terms
Cash, Conventional
Year Built
1962
Roof
Composition
Other Expenses
63597
Energy Source
Electric
School District
Seattle
Total Monthly Income
$28,398
Gross Scheduled Income
$340,776
Vacancy Rate
4
Gross Adjusted Income
$327,145
Tax Year
2025
Insurance Expense
$23,000
W/S/G Expenses
$32,146
Total Expenses
$164,447
Net Operating Income
$162,698
Gross Rent Multiplier
10.12
Cap Rate
4.72
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks