221 Belmont Avenue E, Seattle, WA 98102

$2,650,000
8,700
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Paragon Real Estate Advisors. Selling Office: Sound Asset Partners LLC.

Sold Price
$2,650,000
List Price
$3,200,000
Status
SOLD
MLS#
2441868
Closing Date
May 01, 2026
Days on Market
128
Style
56 - 10+ Units
Finished SqFt
8,700
Area Total SqFt
8700
Annual Tax Ammount
36914
Lot Size (sq ft)
4,800
Sewer
Sewer Connected

Property Description

18-unit multifamily property located in the heart of Capitol Hill. Significant recent upgrades—including new electrical service mains and subpanels (2013) and high-efficiency tankless water heaters (2022). Offered at just $177,778/unit and $368/SF, The Strand represents a compelling basis play in the heart of Capitol Hill. The property delivers a current 5.9% cap rate, giving investors durable in-place income along with the upside potential of interior enhancements and rent growth in one of Seattle’s most sought-after rental markets. The Strand offers a rare opportunity to secure a character-rich asset at an attractive cost basis and benefit from continued appreciation in one of Seattle’s most resilient, high-demand submarkets.

Additional Information

List Date
2025-12-24 00:00:00
Community
Capitol Hill
Net Operating Income
$188,065
Gross Adjusted Income
$305,637
Gross Scheduled Income
$321,723
Total Monthly Income
$26,810
Insurance Expenses
$19,623
Water/Sewer/Garbage Expenses
$20,031
Gross Rent Multiplier
9.95
Total Expenses
$117,572
Cap Rate
5.88
Vacancy Rate
5
Total Number of Units
18
Unit Name
221
Potential Terms
Cash, Conventional
Year Built
1928
Roof
Flat
Other Expenses
41004
Energy Source
Electric
School District
Seattle
Total Monthly Income
$26,810
Gross Scheduled Income
$321,723
Vacancy Rate
5
Gross Adjusted Income
$305,637
Tax Year
2025
Insurance Expense
$19,623
W/S/G Expenses
$20,031
Total Expenses
$117,572
Net Operating Income
$188,065
Gross Rent Multiplier
9.95
Cap Rate
5.88
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks