802 21st Street SE, Auburn, WA 98002

$1,805,000
5,920
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of COMPASS. Selling Office: ZNonMember-Office-MLS.

Sold Price
$1,805,000
List Price
$2,000,000
Status
SOLD
MLS#
2394374
Closing Date
Dec 18, 2025
Days on Market
20
Style
55 - 5-9 Units
Finished SqFt
5,920
Area Total SqFt
5920
Annual Tax Ammount
15553
Lot Size (sq ft)
41,585
Sewer
Sewer Connected

Property Description

7-unit multifamily property offering strong current income and long-term potential. Each spacious 2BD/1BA unit has been renovated with luxury vinyl plank flooring, stainless steel appliances, and updated fixtures. Major capital improvements—including new roofs, furnaces, and water heaters—eliminate deferred maintenance. Tenants enjoy in-unit laundry, private garages, and fully fenced private backyards. Ideally located between Seattle and Tacoma, close to walkable schools, transit, and major employers. The Kent/Auburn submarket saw 95.3% occupancy in Q1 2025 and is projected for effective rent increases of 4.2% through 2025. Offers a true 6.8% cap rate with potential for income growth. Optional portfolio sale w/ nearby 8-unit MLS#2394373

Additional Information

List Date
2025-11-28 00:00:00
Community
Auburn
Net Operating Income
$135,599
Gross Adjusted Income
$189,504
Gross Scheduled Income
$215,461
Total Monthly Income
$16,366
Insurance Expenses
$4,411
Water/Sewer/Garbage Expenses
$3,496
Gross Rent Multiplier
9.28
Total Expenses
$60,793
Cap Rate
6.78
Vacancy Rate
5
Total Number of Units
1
Unit Name
802
Potential Terms
Cash Out, Conventional
Year Built
1977
Roof
Composition
Site Features
Cable TV, Fenced-Fully, High Speed Internet
Electric Expenses
3495
Other Expenses
30343
Energy Source
Electric, Natural Gas
School District
Auburn
Total Monthly Income
$16,366
Gross Scheduled Income
$215,461
Vacancy Rate
5
Gross Adjusted Income
$189,504
Tax Year
2025
Insurance Expense
$4,411
W/S/G Expenses
$3,496
Total Expenses
$60,793
Net Operating Income
$135,599
Gross Rent Multiplier
9.28
Cap Rate
6.78
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks