2010 Waverly Place N, Seattle, WA 98109

$2,025,000
3,860
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Real Estate/East. Selling Office: ZNonMember-Office-MLS.

Sold Price
$2,025,000
List Price
$2,135,000
Status
SOLD
MLS#
2393647
Closing Date
Jan 15, 2026
Days on Market
169
Style
54 - 4-Plex
Finished SqFt
3,860
Area Total SqFt
3860
Annual Tax Ammount
15567
Lot Size (sq ft)
3,800
Sewer
Sewer Connected

Property Description

Imagine living on the top floor, waking up every day to stunning views, while the other units in the building generate steady rental income. Whether you're an owner-occupant looking to offset your mortgage or an investor seeking a prime opportunity, this setup offers the best of both worlds—luxury living and smart financial returns. Unit #1 has 3 bed, 2 bath + 1,402 sqft, operating as a thriving Airbnb with high occupancy and top-rated guest reviews. Unit #2 offers 2 bed, 1 bath + 1,232 square feet. Units #3 & #4 are each 1 bed, 1 bath + 609 sqft. Each unit has one covered parking spot. Enjoy unmatched city & water views in this prime location. Don't miss this rare opportunity to own a premier multi-family property in the heart of Seattle!

Additional Information

List Date
2025-07-30 00:00:00
Community
Queen Anne
Net Operating Income
$108,528
Gross Adjusted Income
$183,881
Gross Scheduled Income
$183,881
Total Monthly Income
$15,323
Insurance Expenses
$2,940
Water/Sewer/Garbage Expenses
$5,436
Gross Rent Multiplier
13
Total Expenses
$72,063
Cap Rate
4.47
Vacancy Rate
3
Total Number of Units
4
Unit Name
2010
Potential Terms
Cash, Conventional
Year Built
1971
View
City, Territorial
Roof
Metal
Site Features
Deck
Electric Expenses
2904
Other Expenses
45216
Energy Source
Electric
School District
Seattle
Elementary School
Queen Anne
Middle School
Mc Clure Mid
High School
Lincoln High
Total Monthly Income
$15,323
Gross Scheduled Income
$183,881
Vacancy Rate
3
Gross Adjusted Income
$183,881
Tax Year
2024
Insurance Expense
$2,940
W/S/G Expenses
$5,436
Total Expenses
$72,063
Net Operating Income
$108,528
Gross Rent Multiplier
13
Cap Rate
4.47
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks