3532 Mary Elder Road NE, Olympia, WA 98506

$1,750,000
7,163
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of COMPASS.

List Price
$1,750,000
Status
PENDING
MLS#
2339340
Days on Market
329
Style
53 - Tri-plex
Building Condition
Fair
Finished SqFt
7,163
Area Total SqFt
7163
Annual Tax Ammount
9920
Lot Size (sq ft)
20,909
Sewer
Sewer Connected

Property Description

Exceptional opportunity to own a fully leased 11-unit transitional housing property in the heart of Olympia, generating a strong $148,073 in annual NOI. Spread across three buildings, this triplex-configured asset delivers consistent performance with long-term tenancy and stable returns. Features include shared laundry and ample off-street parking—enhancing tenant retention in this central location. Residents benefit from close proximity to shopping, dining, and transit. This is an ideal acquisition for impact-focused buyers or investors seeking immediate cash flow and long-term potential. Don’t miss this rare opportunity to own a high-performing asset in one of Olympia’s most accessible neighborhoods.

Additional Information

List Date
2025-09-03 22:10:15
Community
Olympia
Net Operating Income
$148,073
Gross Adjusted Income
$148,073
Gross Scheduled Income
$206,560
Total Monthly Income
$5,280
Insurance Expenses
$7,800
Water/Sewer/Garbage Expenses
$10,936
Gross Rent Multiplier
11.4
Total Expenses
$66,283
Cap Rate
8
Total Number of Units
10
Unit Name
3532
Potential Terms
Cash Out, Conventional, Rehab Loan
Year Built
1950
Roof
Composition
Site Features
Fenced-Partially
Electric Expenses
10936
Other Expenses
15755
Energy Source
Electric
School District
North Thurston
Total Monthly Income
$5,280
Gross Scheduled Income
$206,560
Gross Adjusted Income
$148,073
Tax Year
2024
Insurance Expense
$7,800
W/S/G Expenses
$10,936
Total Expenses
$66,283
Net Operating Income
$148,073
Gross Rent Multiplier
11.4
Cap Rate
8
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks