2302 I Street NE, Auburn, WA 98002

$1,040,000
3,124
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Heaton Dainard, LLC. Selling Office: Ballpark Realty.

Sold Price
$1,040,000
List Price
$1,049,000
Status
SOLD
MLS#
2330913
Closing Date
Mar 26, 2025
Days on Market
194
Style
54 - 4-Plex
Finished SqFt
3,124
Area Total SqFt
3124
Annual Tax Ammount
9095
Lot Size (sq ft)
8,800
Sewer
Sewer Connected

Property Description

Well-maintained 4-Plex in Auburn. 7.48 Market Cap Rate. Unit 4 is currently occupied with great tenants, all other units have been remodeled and left vacant for viewing. This is a solid, turn-key investment property! Unit 4 remodeled in 2021, all other units remodeled in 2024. New appliances in all; shared coin-op onsite laundry for extra income; newer vinyl windows and exterior paint. All units are 2bed/1bath; 8 parking spaces. High-demand rental conveniently located near shopping, restaurants, and public transit.

Additional Information

List Date
2024-09-13 00:00:00
Community
Auburn
Net Operating Income
$78,505
Gross Adjusted Income
$90,000
Gross Scheduled Income
$90,000
Total Monthly Income
$7,495
Insurance Expenses
$2,400
Gross Rent Multiplier
11.66
Total Expenses
$11,495
Cap Rate
7.48
Total Number of Units
4
Unit Name
2302
Potential Terms
Conventional
Year Built
1978
Roof
Composition
Energy Source
Electric
School District
Auburn
Total Monthly Income
$7,495
Gross Scheduled Income
$90,000
Gross Adjusted Income
$90,000
Tax Year
2024
Insurance Expense
$2,400
Total Expenses
$11,495
Net Operating Income
$78,505
Gross Rent Multiplier
11.66
Cap Rate
7.48
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks