1203 22ND Street NE, Auburn, WA 98002

$675,000
2,812
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Homes & Equity Real Estate Grp. Selling Office: AgencyOne.

Sold Price
$675,000
List Price
$675,000
Status
SOLD
MLS#
2321808
Closing Date
Jan 10, 2025
Days on Market
0
Style
52 - Duplex
Finished SqFt
2,812
Area Total SqFt
2812
Annual Tax Ammount
6981
Lot Size (sq ft)
6,512
Sewer
Sewer Connected

Property Description

Excellent investment opportunity with a strong 7.5% CAP rate and $5,000 in monthly rental income, potential for immediate growth. Live in one unit & rent the other or acquire a solid investment property. This corner-lot, townhome-style duplex is ideally located with easy access to I-167 and nearby amenities. Each unit features 3 bedrooms (2 upstairs, 1 downstairs), with 1 full bath upstairs, a ½ bath downstairs, and a laundry room. Unit A boasts a master bedroom with an owner’s suite on the main floor, a newly designed open kitchen layout, and an upgraded electric panel. Each unit includes a flat, fully fenced yard with a front covered porch.

Additional Information

List Date
2025-01-10 00:00:00
Community
Auburn
Net Operating Income
$50,319
Gross Adjusted Income
$59,280
Gross Scheduled Income
$59,280
Total Monthly Income
$4,940
Insurance Expenses
$1,980
Gross Rent Multiplier
12
Total Expenses
$8,961
Cap Rate
7.5
Vacancy Rate
2
Total Number of Units
2
Unit Name
1203
Year Built
1969
View
Territorial
Roof
Composition
Site Features
Fenced-Fully
Energy Source
Electric
School District
Auburn
Total Monthly Income
$4,940
Gross Scheduled Income
$59,280
Vacancy Rate
2
Gross Adjusted Income
$59,280
Tax Year
2024
Insurance Expense
$1,980
Total Expenses
$8,961
Net Operating Income
$50,319
Gross Rent Multiplier
12
Cap Rate
7.5
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks