214 N lyle Street, Roy, WA 98580

$450,000
4,970
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Best Choice Realty LLC. Selling Office: Best Choice Network LLC.

Sold Price
$450,000
List Price
$475,000
Status
SOLD
MLS#
2321420
Closing Date
Feb 25, 2025
Days on Market
15
Style
54 - 4-Plex
Building Condition
Under Construction
Finished SqFt
4,970
Area Total SqFt
4970
Annual Tax Ammount
7500
Lot Size (sq ft)
57,600
Sewer
Septic Tank
Short Sale
Yes

Property Description

Great investment opportunity. High rental demand due to proximity to JBLM! Plenty of parking, large spacious 1.3 ac lot, building on the hill under remodeling with plans for 4 units, 10 beds and 5.5 baths and access from both street. Buyer will need to have the permit reinstated with the city that is eager to see this remodeling completed. A new 10-bedroom septic is needed. See unit descriptions for details. Financial are pro-format estimated expenses and Pierce County Housing Authority rents approved for units of this size. Sold AS-IS. Short Sale, needs lender approval. Remodeling status is Rough framing of new floorplan complete, plumbing and electrical started. Floorplan is in the construction permit in the supplements.

Additional Information

List Date
2025-02-10 00:00:00
Community
Roy
Net Operating Income
$95,731
Gross Adjusted Income
$115,231
Gross Scheduled Income
$121,296
Total Monthly Income
$10,108
Insurance Expenses
$5,000
Water/Sewer/Garbage Expenses
$1,500
Gross Rent Multiplier
6.94
Total Expenses
$19,500
Cap Rate
11.9
Vacancy Rate
5
Total Number of Units
4
Unit Name
214
Potential Terms
Cash Out, Rehab Loan
Year Built
1930
View
Territorial
Roof
Composition
Site Features
Deck, Outbuildings, RV Parking
Electric Expenses
500
Other Expenses
5000
Energy Source
Electric
School District
Bethel
Elementary School
Roy Elem
Middle School
Cougar Mountain JH
High School
Bethel High
Total Monthly Income
$10,108
Gross Scheduled Income
$121,296
Vacancy Rate
5
Gross Adjusted Income
$115,231
Tax Year
2024
Insurance Expense
$5,000
W/S/G Expenses
$1,500
Total Expenses
$19,500
Net Operating Income
$95,731
Gross Rent Multiplier
6.94
Cap Rate
11.9
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks