461 N 39th Street, Seattle, WA 98103

$1,806,000
6,310
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Real Estate Midtown. Selling Office: KW Mountains to Sound Realty.

Sold Price
$1,806,000
List Price
$1,700,000
Status
SOLD
MLS#
2320835
Closing Date
Feb 19, 2025
Days on Market
12
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
6,310
Area Total SqFt
6310
Annual Tax Ammount
16755
Lot Size (sq ft)
5,000
Sewer
Sewer Connected
Offer Review Date
2025-01-17

Property Description

Incredibly well-maintained 5-unit in the heart of Fremont with historically low vacancy rate and rental upside! Four large 2 bd/1.5 bth units and one 1 bd/1 bth unit averaging over 1,030 SF. All units feature in-unit W/D, dishwasher, dining area off kitchen, deck or patio, and off-street parking. The light filled units also have large rooms, tons of storage, and double pane windows. 3 of the 5 units have updated kitchens/bathrooms. Phenomenal location, on a bus line, and just blocks to Burke-Gilman Trail and the Center of the Universe! Excellent investment as-is -- plus the opportunity for an owner-user to occupy one unit while collecting income from the other four units. Please do not disturb tenants. Rents and expenses shown are actual.

Additional Information

List Date
2025-02-07 00:00:00
Community
Fremont
Net Operating Income
$87,263
Gross Adjusted Income
$144,449
Gross Scheduled Income
$152,052
Total Monthly Income
$12,018
Insurance Expenses
$12,230
Water/Sewer/Garbage Expenses
$10,173
Gross Rent Multiplier
11.18
Total Expenses
$57,187
Cap Rate
5.13
Vacancy Rate
5
Total Number of Units
5
Unit Name
461
Potential Terms
Cash Out, Conventional
Year Built
1971
View
City, Territorial
Roof
Built-Up, Composition
Site Features
Cable TV, Deck, Fenced-Partially, Gas Available, High Speed Internet, Patio
Electric Expenses
192
Other Expenses
17837
Energy Source
Electric
School District
Seattle
Total Monthly Income
$12,018
Gross Scheduled Income
$152,052
Vacancy Rate
5
Gross Adjusted Income
$144,449
Tax Year
2024
Insurance Expense
$12,230
W/S/G Expenses
$10,173
Total Expenses
$57,187
Net Operating Income
$87,263
Gross Rent Multiplier
11.18
Cap Rate
5.13
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks