3402 S M Street, Tacoma, WA 98418

$1,212,500
5,848
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Real Broker LLC. Selling Office: American Dream Realty, LLC.

Sold Price
$1,212,500
List Price
$1,250,000
Status
SOLD
MLS#
2314518
Closing Date
Apr 04, 2025
Days on Market
56
Style
55 - 5-9 Units
Finished SqFt
5,848
Area Total SqFt
5848
Annual Tax Ammount
11185
Lot Size (sq ft)
10,402
Sewer
Sewer Connected

Property Description

Cash flowing 6 plex with adjacent 1/2 acre parcel. 2 of the 6 units have been remodeled. Newer windows and fresh exterior paint. Each unit comes with their own storage unit. Two coin operated washers and two coin operated dryers to generate additional income. Professionally managed. 6 plex alone recently appraised for 1.38M apart from the vacant lot. Appraisal to be provided with mutual contract. Allow cash flow from 6plex to fund your debt service while you develop the Adjacent Parcel: 0320084103.

Additional Information

List Date
2025-02-07 00:00:00
Community
South Tacoma
Net Operating Income
$45,139
Gross Adjusted Income
$87,696
Gross Scheduled Income
$97,440
Total Monthly Income
$8,075
Insurance Expenses
$2,700
Water/Sewer/Garbage Expenses
$15,759
Gross Rent Multiplier
13.34
Total Expenses
$40,899
Cap Rate
3.47
Vacancy Rate
10
Total Number of Units
6
Unit Name
3402
Potential Terms
Cash Out, Conventional
Year Built
1967
Roof
Composition
Site Features
Deck
Electric Expenses
1505
Other Expenses
9750
Energy Source
Electric
School District
Tacoma
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$8,075
Gross Scheduled Income
$97,440
Vacancy Rate
10
Gross Adjusted Income
$87,696
Tax Year
2024
Insurance Expense
$2,700
W/S/G Expenses
$15,759
Total Expenses
$40,899
Net Operating Income
$45,139
Gross Rent Multiplier
13.34
Cap Rate
3.47
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks