4925 Waller Road E, Tacoma, WA 98443

$623,500
5,021
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Renaissance Real Estate LLC. Selling Office: ZNonMember-Office-MLS.

Sold Price
$623,500
List Price
$799,900
Status
SOLD
MLS#
2260862
Closing Date
Aug 16, 2024
Days on Market
19
Style
55 - 5-9 Units
Building Condition
Fixer
Finished SqFt
5,021
Area Total SqFt
5021
Annual Tax Ammount
6778
Lot Size (sq ft)
76,230
Sewer
Septic Tank

Property Description

Great value add opportunity!! This property consists of 7 rental units, plus multiple garages and storage sheds, all on just shy of 2 acres. There are two stick built houses, one stick built retail/office building, three manufactured homes and one RV included in the sale. The property has been used as a spirtual sober living program for the last 8 years. The property needs sweat equity, and is being sold "as is", but has unlimited potential. Proforma income puts the cap rate at 10.1%, or continue as group housing, or woould be great for a contractor or landscaping company. A portion of the property has been used for commercial/retail/office in the past.

Additional Information

List Date
2024-07-28 00:00:00
Community
Puyallup
Net Operating Income
$80,802
Gross Adjusted Income
$107,160
Gross Scheduled Income
$112,800
Total Monthly Income
$9,400
Insurance Expenses
$3,580
Water/Sewer/Garbage Expenses
$4,800
Gross Rent Multiplier
7.09
Total Expenses
$26,358
Cap Rate
10.1
Vacancy Rate
5
Total Number of Units
7
Unit Name
4925
Potential Terms
Conventional
Year Built
1940
Roof
Built-Up, Composition, Torch Down
Site Features
Cable TV, Deck, Fenced-Partially, High Speed Internet, Patio, RV Parking, Shop
Electric Expenses
1200
Other Expenses
10000
Energy Source
Electric
School District
Puyallup
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$9,400
Gross Scheduled Income
$112,800
Vacancy Rate
5
Gross Adjusted Income
$107,160
Tax Year
2024
Insurance Expense
$3,580
W/S/G Expenses
$4,800
Total Expenses
$26,358
Net Operating Income
$80,802
Gross Rent Multiplier
7.09
Cap Rate
10.1
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks