2000 Waverly Place N, Seattle, WA 98109

$2,300,000
6,166
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Lee & Associates Commercial RE. Selling Office: Kelly Right RE of Seattle LLC.

Sold Price
$2,300,000
List Price
$2,700,000
Status
SOLD
MLS#
2248613
Closing Date
Sep 13, 2024
Days on Market
44
Style
55 - 5-9 Units
Building Condition
Good
Finished SqFt
6,166
Area Total SqFt
6166
Annual Tax Ammount
27559
Lot Size (sq ft)
7,600
Sewer
Sewer Connected

Property Description

Waverly Court (WC) is an 8-unit apt building in East Queen Anne. Conveniently located between Fremont, QA, and South Lake Union, WC is walking distance to local amenities & major tech employers such as Meta & Google. Attractive unit mix: One 1x1 & and Seven 2x1 w/ some upper floor units offering peekaboo water views. Avg. size of nearly 800sf, 2 units have updated kitchen and 5 units has LVT flooring. Tenants have access to private common patio, designated parking & common laundry. By updating the units and modernizing the systems and amenities, investors are poised to realize over 27% potential rental upside. WC makes an excellent investment for investors looking to secure a prime location and maximize their returns through value-add play.

Additional Information

List Date
2024-07-31 00:00:00
Community
Westlake
Net Operating Income
$169,060
Gross Adjusted Income
$167,865
Gross Scheduled Income
$176,700
Total Monthly Income
$14,725
Insurance Expenses
$6,000
Water/Sewer/Garbage Expenses
$11,200
Gross Rent Multiplier
15.3
Total Expenses
$63,962
Cap Rate
3.89
Vacancy Rate
5
Total Number of Units
7
Unit Name
2000
Potential Terms
Cash Out, Conventional, Rehab Loan
Year Built
1959
View
Lake, Territorial
Roof
Flat
Site Features
Fenced-Partially, Patio
Other Expenses
19203
Energy Source
Electric
School District
Seattle
Total Monthly Income
$14,725
Gross Scheduled Income
$176,700
Vacancy Rate
5
Gross Adjusted Income
$167,865
Tax Year
2024
Insurance Expense
$6,000
W/S/G Expenses
$11,200
Total Expenses
$63,962
Net Operating Income
$169,060
Gross Rent Multiplier
15.3
Cap Rate
3.89
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks