210 Washington Avenue S, Eatonville, WA 98328

$1,300,000
5,376
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kidder Mathews. Selling Office: Keller Williams Realty PS.

Sold Price
$1,300,000
List Price
$1,275,000
Status
SOLD
MLS#
2234960
Closing Date
Aug 14, 2024
Days on Market
16
Style
55 - 5-9 Units
Building Condition
Remodeled
Finished SqFt
5,376
Area Total SqFt
5376
Annual Tax Ammount
7740
Lot Size (sq ft)
18,000
Sewer
Sewer Connected

Property Description

Washington South Apts. is a value-add turn-key community comprised of five 2-Bdrm & one 1-Bdrm units & coin-operated laundry. Currently, under-performing at a 7.0% cap rate, rents can be increased by an average of 13.59%. New windows, exterior paint and full unit remodels were done. All units have oversized decks or patios with unobstructed views of Mt. Rainier. Off-street parking for each unit. Centrally located w/in the downtown corridor of Eatonville offering short walking to grocery, restaurants, & parks. Make 1 or 2 units into Airbnb units for further income increases. Excess land can support an additional 2 to 4 units. Oversized bathrooms allow for possible addition of W/Ds to units. ATTACHED MARKETING PACKAGE IN SUPPLEMENTS.

Additional Information

List Date
2024-07-29 00:00:00
Community
Eatonville
Net Operating Income
$89,251
Gross Adjusted Income
$110,447
Gross Scheduled Income
$115,376
Total Monthly Income
$9,179
Insurance Expenses
$3,435
Gross Rent Multiplier
11.54
Total Expenses
$21,196
Cap Rate
7
Vacancy Rate
5
Total Number of Units
6
Unit Name
210
Potential Terms
Cash Out, Conventional
Year Built
1984
View
Mountain(s), Territorial
Roof
Composition
Site Features
Cable TV, Deck, Dog Run, High Speed Internet
Electric Expenses
660
Other Expenses
9361
Energy Source
Electric
School District
Eatonville
Total Monthly Income
$9,179
Gross Scheduled Income
$115,376
Vacancy Rate
5
Gross Adjusted Income
$110,447
Tax Year
2023
Insurance Expense
$3,435
Total Expenses
$21,196
Net Operating Income
$89,251
Gross Rent Multiplier
11.54
Cap Rate
7
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks