515 Fire Willow Street NW, Olympia, WA 98502

$1,330,000
5,870
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Coldwell Banker Evergreen. Selling Office: ShopProp Inc..

Sold Price
$1,330,000
List Price
$1,350,000
Status
SOLD
MLS#
2215586
Closing Date
May 17, 2024
Days on Market
4
Style
54 - 4-Plex
Building Condition
Very Good
Finished SqFt
5,870
Area Total SqFt
5870
Annual Tax Ammount
13454
Internet Provider
Xfinity
Lot Size (sq ft)
10,865
Sewer
Sewer Connected

Property Description

Great Olympia West Side investment opportunity, 2 fully occupied duplexes on a secluded lot in the Bay Hill. Each of the 4 townhome-style units feature lots of windows & light, laminate wd flrs, ktchns w quartz cnter tops, SS appliances & territorial views. Convenient location in a quiet neighbrhd close to shopping, schls, freeway access & downtown Olympia. These large, nicely maintained duplexes were built in 2014 & are well positioned for new ownership. Each unit offers 1,467 sq ft w lots of windows & includes 3 bedrms & 2.5 baths, fenced backyard & patio, 1 oversized single-car garage & lots of parking. Please DO NOT CONTACT TENANTS. These are clean, well-maintained units in a great location & a fantastic asset to add to your portfolio!

Additional Information

List Date
2024-05-13 00:00:00
Community
Olympia
Net Operating Income
$78,534
Gross Adjusted Income
$97,248
Gross Scheduled Income
$102,348
Total Monthly Income
$8,529
Insurance Expenses
$2,274
Water/Sewer/Garbage Expenses
$384
Gross Rent Multiplier
5.82
Total Expenses
$18,714
Cap Rate
5.82
Vacancy Rate
5
Total Number of Units
4
Unit Name
515
Potential Terms
Cash Out, Conventional, FHA, VA Loan
Year Built
2014
View
Territorial
Roof
Flat
Site Features
Cable TV, Fenced-Partially, High Speed Internet, Patio
Other Expenses
2602
Energy Source
Electric, Natural Gas
School District
Olympia
Elementary School
Mclane Elem
Middle School
Marshall Middle
High School
Capital High
Total Monthly Income
$8,529
Gross Scheduled Income
$102,348
Vacancy Rate
5
Gross Adjusted Income
$97,248
Tax Year
2024
Insurance Expense
$2,274
W/S/G Expenses
$384
Total Expenses
$18,714
Net Operating Income
$78,534
Gross Rent Multiplier
5.82
Cap Rate
5.82
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks