1022 & 1026 Bethel Street NE, Olympia, WA 98506

$715,000
2,736
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Coldwell Banker Evergreen. Selling Office: Van Dorm Realty, Inc.

Sold Price
$715,000
List Price
$690,000
Status
SOLD
MLS#
2214311
Closing Date
May 15, 2024
Days on Market
14
Style
52 - Duplex
Building Condition
Very Good
Finished SqFt
2,736
Area Total SqFt
2736
Annual Tax Ammount
4972
Internet Provider
Xfinity/Comcast
Lot Size (sq ft)
7,194
Sewer
Sewer Connected
Offer Review Date
2024-04-09

Property Description

Wonderfully maintained 3BR/2.5 bath each side. Same owner for over 20 years has maintained the units carefully. Roof, gutters and Hardi-Plank siding approximately 2014. FAG furnace and hot water heaters have been updated. Back patio, fenced yards. Long term tenants pay very low rents. Income was not a concern of current owner/family trust. Both tenants are on a month to month lease. POTENTIAL ALERT: Similar duplexes in age, size, 3/2.5, condition and nbrhd sold in October 2023 for $735,000 and $740,000 respectively both with rents of $1900 and $2200 per side. Cap rate reflects that owner currently pays W/S/G to offset cost of irrigation water, could be modified in several ways. This would make a wonderful owner occupied duplex.

Additional Information

List Date
2024-05-01 00:00:00
Community
Bigelow
Net Operating Income
$27,676
Gross Adjusted Income
$38,400
Gross Scheduled Income
$38,400
Insurance Expenses
$1,540
Water/Sewer/Garbage Expenses
$4,212
Gross Rent Multiplier
17.96
Total Expenses
$10,724
Cap Rate
4.01
Total Number of Units
2
Unit Name
1022 & 1026
Potential Terms
Cash Out, Conventional
Year Built
1994
View
City
Roof
Composition
Site Features
Cable TV, Fenced-Fully, Gas Available, High Speed Internet, Outbuildings, Patio, Sprinkler System
Energy Source
Natural Gas
School District
Olympia
Elementary School
Roosevelt Elementary
Middle School
Reeves Mid
High School
Olympia High
Gross Scheduled Income
$38,400
Gross Adjusted Income
$38,400
Tax Year
2023
Insurance Expense
$1,540
W/S/G Expenses
$4,212
Total Expenses
$10,724
Net Operating Income
$27,676
Gross Rent Multiplier
17.96
Cap Rate
4.01
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks