214 Mashell Avenue S, Eatonville, WA 98328

$1,415,000
7,978
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere Professional Prtnrs. Selling Office: Skyline Properties, Inc..

Sold Price
$1,415,000
List Price
$1,500,000
Status
SOLD
MLS#
2208004
Closing Date
Jun 14, 2024
Days on Market
49
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
7,978
Area Total SqFt
7978
Annual Tax Ammount
12304
Lot Size (sq ft)
35,100
Sewer
Sewer Connected

Property Description

This 10-Plex in Eatonville is a value-add opportunity comprised of nine (9) 2-Bdrm Units, one (1) 1-Bdrm Unit, & coin-operated laundry. Currently under-performing w/ a 5.87 cap rate, but will produce a 9.64 cap rate once rented at market rates. Complex has undergone some recent updates: all new windows in 2019 + full & partial unit remodels. Upper units each offer balcony overlooking Mt Rainier & can be accessed via living rm & bdrm. Large parking lot & two (2) other parking areas + on-street parking options. The 2-bdrm units are identical in layout: living/dining/kitchen combo w/ full bath between bdrms. Centrally located w/in the downtown corridor of Eatonville offering proximity to grocery, restaurants & parks. Owner financing considered

Additional Information

List Date
2024-04-26 00:00:00
Community
Eatonville
Net Operating Income
$144,630
Gross Adjusted Income
$169,792
Gross Scheduled Income
$178,728
Total Monthly Income
$14,894
Insurance Expenses
$9,532
Water/Sewer/Garbage Expenses
$10,348
Gross Rent Multiplier
8.39
Total Expenses
$34,097
Cap Rate
9.64
Vacancy Rate
5
Total Number of Units
10
Unit Name
214
Potential Terms
Cash Out, Conventional, Owner Financing
Year Built
1982
View
City, Mountain(s), Territorial
Roof
Composition
Site Features
Deck
Electric Expenses
653
Other Expenses
1260
Energy Source
Electric
School District
Eatonville
Elementary School
Eatonville Elem
Middle School
Eatonville Mid
High School
Eatonville High
Total Monthly Income
$14,894
Gross Scheduled Income
$178,728
Vacancy Rate
5
Gross Adjusted Income
$169,792
Tax Year
2023
Insurance Expense
$9,532
W/S/G Expenses
$10,348
Total Expenses
$34,097
Net Operating Income
$144,630
Gross Rent Multiplier
8.39
Cap Rate
9.64
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks