6648 Littlerock Road SW, Tumwater, WA 98512

$1,100,000
6,360
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Valko Commercial LLC. Selling Office: Windermere Bellevue Commons.

Sold Price
$1,100,000
List Price
$1,137,000
Status
SOLD
MLS#
2193874
Closing Date
May 22, 2024
Days on Market
32
Style
55 - 5-9 Units
Building Condition
Average
Finished SqFt
6,360
Area Total SqFt
6360
Annual Tax Ammount
10311
Lot Size (sq ft)
35,368
Sewer
Septic Tank

Property Description

Walnut Grove is a stabilized six-plex near Wal-Mart, Costco, Fred Meyer and public schools. Large updated two-bedroom units with storage closets off decks and patios. All units are equipped with new washers and dryers & new appliances. Large site with picnic area beneath 100-year old walnut trees. Bus kiosk. Screened tenants. Recent executed leases. Below market rents, good upside for your new or mature savvy investor. Market rent at $1,450 per month could raise OAR to 7.00% with efficient management. New owner, utilities reimbursements or carport fees? I am selling because I moved out of the area.

Additional Information

List Date
2024-04-20 00:00:00
Community
Tumwater
Net Operating Income
$72,795
Gross Adjusted Income
$97,080
Gross Scheduled Income
$97,080
Total Monthly Income
$97,080
Insurance Expenses
$4,452
Water/Sewer/Garbage Expenses
$3,265
Gross Rent Multiplier
12.1
Total Expenses
$24,285
Cap Rate
6.4
Total Number of Units
6
Unit Name
6648
Potential Terms
Conventional
Year Built
1981
Roof
Metal
Site Features
Fenced-Partially, Patio
Electric Expenses
184
Other Expenses
6073
Energy Source
Electric
School District
Tumwater
Total Monthly Income
$97,080
Gross Scheduled Income
$97,080
Gross Adjusted Income
$97,080
Tax Year
2023
Insurance Expense
$4,452
W/S/G Expenses
$3,265
Total Expenses
$24,285
Net Operating Income
$72,795
Gross Rent Multiplier
12.1
Cap Rate
6.4
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks