507 Kaiser Road NW, Olympia, WA 98502

$600,000
1,902
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Kenzie Properties LLC. Selling Office: Better Properties N. Proctor.

Sold Price
$600,000
List Price
$617,000
Status
SOLD
MLS#
2180926
Closing Date
Mar 19, 2024
Days on Market
183
Style
53 - Tri-plex
Building Condition
Good
Finished SqFt
1,902
Area Total SqFt
1902
Annual Tax Ammount
4385
Internet Provider
Xfinity
Lot Size (sq ft)
27,443
Sewer
Septic Tank

Property Description

8% Cap Rate! 3 units on 2/3 acre on Olympia's Westside. Duplex plus single family home. Unit A: 1 bed / 1 full bath w/ attached carport; Unit B: Studio Apt w/ full bath. Unit C: 2 bed / 1 full bath & loft. Updated interiors. Property has wide circular driveway w/ 4 additional parking spaces. Accessibility cannot be beat! One block to bus stop and 1/4 mile to 101 freeway. Owner will pay for professional placement of new tenants for all units. All units are currently operating as a 4.78-star Airbnbs. Furnishings can be purchased outside of closing for $10,000. Please do not disturb guests. Tours available - must be accompanied by an agent.

Additional Information

List Date
2023-09-18 00:00:00
Community
Westside
Net Operating Income
$49,485
Gross Adjusted Income
$57,570
Gross Scheduled Income
$60,600
Total Monthly Income
$5,250
Insurance Expenses
$1,500
Gross Rent Multiplier
10.18
Total Expenses
$8,085
Cap Rate
8
Vacancy Rate
5
Total Number of Units
3
Unit Name
507
Potential Terms
Cash Out, Conventional
Year Built
1970
View
Territorial
Roof
Composition
Site Features
Cable TV, High Speed Internet, Outbuildings, Patio, RV Parking
Other Expenses
2200
Energy Source
Electric
School District
Olympia
Elementary School
Mclane Elem
Middle School
Marshall Middle
High School
Capital High
Total Monthly Income
$5,250
Gross Scheduled Income
$60,600
Vacancy Rate
5
Gross Adjusted Income
$57,570
Tax Year
2023
Insurance Expense
$1,500
Total Expenses
$8,085
Net Operating Income
$49,485
Gross Rent Multiplier
10.18
Cap Rate
8
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks