3664 Ashworth Avenue N, Seattle, WA 98103

$1,275,000
4,275
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere R E Mount Baker. Selling Office: Paragon Real Estate Advisors.

Sold Price
$1,275,000
List Price
$1,430,000
Status
SOLD
MLS#
2179779
Closing Date
Apr 01, 2024
Days on Market
8
Style
55 - 5-9 Units
Building Condition
Average
Finished SqFt
4,275
Area Total SqFt
4275
Annual Tax Ammount
15138
Lot Size (sq ft)
5,100
Sewer
Sewer Connected
Offer Review Date
2023-11-22

Property Description

Located in Wallingford, The Ashworth is a strong value-add opportunity. Current operations are profitable, and there is significant potential for increased income. Current rental rates are below market rates, and there is room for renovations. By adjusting rental rates and lowering operating expenses to align with the market, a new operator could likely boost income by approx 40%. Residents love the central location, with convenient access to downtown Seattle, South Lake Union, and the Eastside, while living in a peaceful residential setting that offers an array of local amenities. Outdoor recreational venues in the immediate vicinity incl Gasworks Park, the Woodland Park Zoo, The Woodland Park and Green Lake Trail.

Additional Information

List Date
2024-03-24 00:00:00
Community
Wallingford
Net Operating Income
$47,533
Gross Adjusted Income
$96,843
Gross Scheduled Income
$101,940
Total Monthly Income
$8,562
Insurance Expenses
$4,141
Water/Sewer/Garbage Expenses
$10,801
Gross Rent Multiplier
14.03
Total Expenses
$49,310
Cap Rate
3.32
Vacancy Rate
5
Total Number of Units
5
Unit Name
3664
Potential Terms
Cash Out, Conventional
Year Built
1959
Roof
Flat
Site Features
Fenced-Partially, Patio, Shop
Electric Expenses
250
Other Expenses
18980
Energy Source
Electric
School District
Seattle
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$8,562
Gross Scheduled Income
$101,940
Vacancy Rate
5
Gross Adjusted Income
$96,843
Tax Year
2023
Insurance Expense
$4,141
W/S/G Expenses
$10,801
Total Expenses
$49,310
Net Operating Income
$47,533
Gross Rent Multiplier
14.03
Cap Rate
3.32
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks