34013 1st Circle S, Federal Way, WA 98003

$785,500
2,784
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of COMPASS. Selling Office: eXp Realty.

Sold Price
$785,500
List Price
$800,000
Status
SOLD
MLS#
2170515
Closing Date
Jan 22, 2024
Days on Market
47
Style
54 - 4-Plex
Building Condition
Good
Finished SqFt
2,784
Area Total SqFt
2784
Annual Tax Ammount
7535
Lot Size (sq ft)
10,890
Sewer
Sewer Connected

Property Description

Federal Way Four Plex: 4 1BR units, with fireplace, washer/dryer, galley kitchen, deck and parking. The Panther Lake complex is a collection of 4 plex units all run by the Panther Lake HOA and property management. Great rental income, the vacancy rate is very low, management fee is only 5% and the HOA takes care of the grounds, utility and general maintenance. Freshly painted exterior, 50 year roof. Unit A totally renovated from studs out! All units filled with contented tenants. The charm is that each unit looks out over the woods towards the lake. Cool shade! Great location with easy access. Profit and loss statement available! Photos available of the new unit.

Additional Information

List Date
2023-12-06 00:00:00
Community
Panther Lake
Net Operating Income
$43,315
Gross Adjusted Income
$66,050
Gross Scheduled Income
$68,094
Total Monthly Income
$5,900
Insurance Expenses
$2,950
Gross Rent Multiplier
11.75
Total Expenses
$10,567
Cap Rate
0.05
Vacancy Rate
3
Total Number of Units
4
Unit Name
34013
Potential Terms
Conventional, FHA
Year Built
1979
View
Territorial
Roof
Composition
Electric Expenses
82
Energy Source
Electric
School District
Federal Way
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$5,900
Gross Scheduled Income
$68,094
Vacancy Rate
3
Gross Adjusted Income
$66,050
Tax Year
2022
Insurance Expense
$2,950
Total Expenses
$10,567
Net Operating Income
$43,315
Gross Rent Multiplier
11.75
Cap Rate
0.05
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks