4751 SE Horstman Road, Port Orchard, WA 98366

$980,000
4,800
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of Windermere RE West Sound Inc.. Selling Office: Mosaic Realty.

Sold Price
$980,000
List Price
$995,000
Status
SOLD
MLS#
2170132
Closing Date
Nov 27, 2023
Days on Market
3
Style
54 - 4-Plex
Finished SqFt
4,800
Area Total SqFt
4800
Annual Tax Ammount
8835
Lot Size (sq ft)
63,598
Sewer
Septic Tank

Property Description

Investors, don't miss out! 6.6% cap rate and loyal, long-term renters! This amazing 4plex is super-unique for Kitsap County! Almost an acre and a half of usable land with incredible Olympic Mountain views and sunsets! Two 1 bedroom and two 2 bedroom, 1200 square ft units are in high demand. Couple that with the large shared shed, chicken coop, greenhouse and multiple fruit trees, who wouldn't want to live there? Vinyl siding and a metal roof make this place super low-maintenance. 2-unit shared laundry on each side of the building. 2 entrances with loads of extra parking. All tenants are month-to-month, Unit D is only vacant to spruce up for sale. Live in that unit and have a home that cash-flows! Listed under tax-assessed value of over $1M!

Additional Information

List Date
2023-11-24 00:00:00
Community
Port Orchard
Net Operating Income
$66,176
Gross Adjusted Income
$89,850
Gross Scheduled Income
$90,758
Total Monthly Income
$7,563
Insurance Expenses
$2,133
Water/Sewer/Garbage Expenses
$3,300
Gross Rent Multiplier
11
Total Expenses
$23,674
Cap Rate
6.6
Vacancy Rate
1
Total Number of Units
4
Unit Name
4751
Potential Terms
Cash Out, Conventional, VA Loan
Year Built
1976
View
Mountain(s), Territorial
Roof
Metal
Site Features
Cable TV, Deck, Fenced-Partially, Gas Available, Green House, High Speed Internet, Outbuildings, Patio, RV Parking
Other Expenses
9406
Energy Source
Electric, Natural Gas, Wood
School District
South Kitsap
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$7,563
Gross Scheduled Income
$90,758
Vacancy Rate
1
Gross Adjusted Income
$89,850
Tax Year
2023
Insurance Expense
$2,133
W/S/G Expenses
$3,300
Total Expenses
$23,674
Net Operating Income
$66,176
Gross Rent Multiplier
11
Cap Rate
6.6
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks