333 Division Street NW, Olympia, WA 98502

$2,495,000
10,338
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of The Foundation Group LLC. Selling Office: The Foundation Group LLC.

Sold Price
$2,495,000
List Price
$2,550,000
Status
SOLD
MLS#
2164199
Closing Date
Apr 29, 2024
Days on Market
137
Style
56 - 10+ Units
Building Condition
Good
Finished SqFt
10,338
Area Total SqFt
10338
Annual Tax Ammount
21732
Lot Size (sq ft)
35,260
Sewer
Sewer Connected

Property Description

Price reduction - current cap rate of 6.52% trending to 8.81%. Olympia Portfolio: value-add 15-unit in NW Olympia. Proximity to Capital Mall for retail, groceries, and dining. Well-connected to transportation. 7 contiguous parcels - four townhomes (built 2007, 2009), single-family home (1934), 6-unit apartment with standalone retail (1947), single parcel containing a house, cottage and converted garage unit (1935). Nearby to parks and Evergreen State College. Thoughtfully maintained with high curb appeal. Fully occupied, potential for rent increases and interior renovations. Parcels offer flexibility and significant value-add component.

Additional Information

List Date
2023-12-14 00:00:00
Community
Westside
Net Operating Income
$163,286
Gross Adjusted Income
$238,783
Gross Scheduled Income
$241,020
Total Monthly Income
$20,982
Insurance Expenses
$8,366
Water/Sewer/Garbage Expenses
$11,000
Gross Rent Multiplier
10
Total Expenses
$75,497
Cap Rate
6.51
Vacancy Rate
4
Total Number of Units
15
Unit Name
333
Potential Terms
Cash Out
Year Built
1935
Roof
Composition, See Remarks
Electric Expenses
4740
Other Expenses
29659
Energy Source
Electric
School District
Olympia
Total Monthly Income
$20,982
Gross Scheduled Income
$241,020
Vacancy Rate
4
Gross Adjusted Income
$238,783
Tax Year
2023
Insurance Expense
$8,366
W/S/G Expenses
$11,000
Total Expenses
$75,497
Net Operating Income
$163,286
Gross Rent Multiplier
10
Cap Rate
6.51
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks