4110 Whitman Avenue N, Seattle, WA 98103

$2,062,000
5,500
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of McCallen & Sons, Inc.. Selling Office: Realty One Group Enterprise.

Sold Price
$2,062,000
List Price
$2,175,000
Status
SOLD
MLS#
2155542
Closing Date
Nov 01, 2023
Days on Market
67
Style
56 - 10+ Units
Building Condition
Fixer
Finished SqFt
5,500
Area Total SqFt
5500
Annual Tax Ammount
26254
Internet Provider
Xfinity
Lot Size (sq ft)
4,800
Sewer
Sewer Connected
Offer Review Date
2023-09-11

Property Description

Attention Investors: Caracol Apartments features an opportunity to own 17 units (15 permitted) in the highly desirable Wallingford neighborhood. Conveniently located within a short drive to Fremont, Greenlake, University of Washington, and Downtown Seattle. Priced under $145K per permitted unit and operating at a current 6.1 cap, this building provides massive upside to the investor that can make needed upgrades to the building that would further increase rents and lower future repair costs. This building’s unique floor layouts, vintage charm, fireplaces and outdoor decks in select units, unbelievable downtown views, and on-site laundry facilities make Caracol an attractive living environment and potentially great investment.

Additional Information

List Date
2023-08-26 00:00:00
Community
Wallingford
Net Operating Income
$131,930
Gross Adjusted Income
$220,248
Gross Scheduled Income
$231,840
Total Monthly Income
$19,320
Insurance Expenses
$5,325
Water/Sewer/Garbage Expenses
$11,609
Gross Rent Multiplier
9.4
Total Expenses
$88,319
Cap Rate
6.1
Vacancy Rate
5
Total Number of Units
15
Unit Name
4110
Potential Terms
Cash Out, Conventional, Owner Financing, Rehab Loan
Year Built
1909
Roof
Composition
Site Features
Deck, Patio
Electric Expenses
5952
Other Expenses
31017
Energy Source
Electric, Natural Gas
School District
Seattle
Total Monthly Income
$19,320
Gross Scheduled Income
$231,840
Vacancy Rate
5
Gross Adjusted Income
$220,248
Tax Year
2023
Insurance Expense
$5,325
W/S/G Expenses
$11,609
Total Expenses
$88,319
Net Operating Income
$131,930
Gross Rent Multiplier
9.4
Cap Rate
6.1
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks